Skip to main content
Financial Tools

Investment Calculators

Explore different scenarios using 2026 forecasted numbers as a baseline. Adjust expenses, revenue projections, and financing terms to see real-time impacts on your potential investment returns.

Revenue Projections

360,000
200,000400,000
$1.20
$0.80$1.60
Gross Revenue$432,000

Cultural Costs

$12,000
$6,000$24,000
$6,000
$3,000$12,000
$2,500
$1,000$5,000
$1,000
$500$3,000
$10,000
$5,000$20,000
$32,000
$15,000$50,000
Total Cultural Costs$63,500

Overhead Expenses

$3,500
$2,000$8,000
$12,000
$6,000$24,000
$15,000
$8,000$25,000
$60,000
$30,000$100,000
Total Overhead Costs$90,500

Operating Summary

Gross Revenue$432,000
Cultural Costs($63,500)
Overhead Costs($90,500)
Net Operating Income$278,000

Key Metrics

Cap Rate / Cash-on-Cash8.69%

These calculations are estimates based on 2026 forecasted numbers. Actual results may vary. Consult with financial and agricultural advisors before making investment decisions.

Financing Calculator

Based on $3,200,000 asking price

20%
10%50%
7%
5%10%
30
1530
Down Payment$640,000
Loan Amount$2,560,000
Monthly Payment$17,032
Annual Debt Service$204,381

With Financing

Cash Flow After Debt$73,619
Cash-on-Cash Return11.50%